County Profile for Kennebec - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 155,003,711 Total Charges 1,050,360,010
Fixed Assets 410,995,950 Contract Allowance 557,876,198
Other Assets 111,209,668 Operating Revenue 492,483,812
Total Assets 677,209,329 Operating Expenses 524,057,962
Current Liabilities 74,938,373 Operating Margin -31,574,150
Long Term Liabilities 363,747,380 Other Income 33,047,036
Total Equity 238,523,576 Other Expense 19,982,664
Total Liabilities and Equity 677,209,329 Net Profit or Loss -18,509,778

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,835 Revenue per Bed $2,426,029 Revenue per Person $492,483,812
Net Margin per Discharge ($2,554) Net Margin per Bed ($155,538) Net Margin per Person ($31,574,150)
Net Profit per Discharge ($1,497) Net Profit per Bed ($91,181) Net Profit per Person ($18,509,778)
Net Fixed Assets per Discharge $33,244 Net Fixed Assets per Bed $2,024,611 Net Fixed Assets per Bed $410,995,950
Long Term Debt per Discharge $29,422 Long Term Debt per Bed $1,791,859 Long Term Debt per Person $363,747,380
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 481 Net Fixed Assets 225 Population Estimate 1,151
Total Revenue 366 Long Term Liabilities 187 Total Patient Discharges 504
Net Margin 3,106 Total Patient Beds 598
Net Profit or Loss 3,192

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 58,083,542 93,038,406 0.6243
31 Intensive Care Unit 8,458,330 13,218,799 0.6399
32 Coronary Care Unit 0 0
43 Nursery 589,567 565,536 1.0425
44 Skilled Nursing Care 0 0
50 Operating Room 25,406,068 93,999,586 0.2703
51 Recovery Room 0 0
52 Labor and Delivery Room 2,846,313 4,347,501 0.6547

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 32,211,345 13 Nursing Administration 2,667,472
02,03 Captial Related - Movable Equipment 17,914,805 14 Central Services and Supply 1,788,539
04 Employee Benefits 39,744,762 15 Pharmacy 1,403,296
05 Administrative and General 81,342,073 16 Medical Records and Medical Library 7,447,416
06 Maintenance and Repairs 1,824,238 17 Social Services 0
07 Operation of Plant 14,124,027 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,655,393 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,469,564 20,21,22,23 Education Programs 12,429,588
Total General Service Cost Centers 222,022,518

County Profile for Kennebec - 2016